- Net income of
$95.1 million and adjusted EBITDA of$386.6 million - Inbound orders of
$3.5 billion ; orders exceeded revenues in all segments - Integrated model leadership; three iEPCI™ projects awarded
- Strategic technology investments drive differentiation
- Onshore/Offshore guidance for 2018 increased
Summary Financial Statements
Reconciliation of U.S. GAAP to non-GAAP financial measures are detailed below and in the financial schedules.
(In millions, except per share amounts) |
Three Months |
Three Months |
Change | ||||
Revenue | $3,125.2 | $3,388.0 | (7.8%) | ||||
Net income (loss) | $95.1 | $(18.7) | n/m | ||||
Diluted EPS (loss) | $0.20 | $(0.04) | n/m | ||||
Adjusted EBITDA | $386.6 | $420.4 | (8.0%) | ||||
Adjusted EBITDA margin | 12.4% | 12.4% | n/c | ||||
Net income, excluding charges and credits | $131.5 | $121.3 | 8.4% | ||||
Diluted EPS, excluding charges and credits | $0.28 | $0.26 | 7.7% | ||||
Inbound orders | $3,487.0 | $1,589.5 | 119.4% | ||||
Backlog | $14,012.0 | $16,056.2 | (12.7%) | ||||
“Total inbound orders for the quarter were
“Inbound orders for Onshore/Offshore were very strong in the quarter. Orders of
Pferdehirt continued, “We also see good growth opportunities through investments that expand our portfolio of differentiated services and technologies. During the quarter, we further strengthened our subsea services growth platform through the formation of
“Looking forward, FEED activity was also robust in the period and points to an inflection in the downstream market. In particular, increased front-end and commercial activity in the LNG market is providing greater visibility into new project sanctioning. This market dynamic is very compelling for
“Market adoption of the integrated model continues to improve, and we remain confident that iEPCI™ will represent as much as 25 percent of our Subsea inbound orders in the current year. We have experienced strong customer interest in our Subsea 2.0 platform, with these new technologies being incorporated in more than half of all FEED studies awarded since the start of the year. We remain confident Subsea orders will grow in 2018.”
Pferdehirt concluded, “The success of all these initiatives and the continued improvements in the major markets we serve give us further confidence that we will deliver on our financial objectives for the current year.”
Operational and Financial Highlights – First Quarter 2018
Subsea |
Financial Highlights
Reconciliation of U.S. GAAP to non-GAAP financial measures are detailed below and in the financial schedules.
(In millions) |
Three Months |
Three Months March 31, 2017 |
Change | ||||
Revenue | $1,180.2 | $1,376.7 | (14.3%) | ||||
Operating profit | $54.4 | $54.2 | 0.4% | ||||
Adjusted EBITDA | $172.0 | $238.6 | (27.9%) | ||||
Adjusted EBITDA margin | 14.6% | 17.3% | (276 bps) | ||||
Inbound orders | $1,227.8 | $666.0 | 84.4% | ||||
Backlog | $6,110.9 | $6,558.2 | (6.8%) | ||||
Subsea reported first quarter revenue of
Subsea reported operating profit of
Adjusted EBITDA was
Vessel utilization rate for the first quarter was 60 percent, down from 65 percent in the fourth quarter and from 68 percent in the prior-year quarter.
First Quarter Subsea Highlights
- Total Kaombo
Completion of the spool campaign utilizing the Skandi Africa and North Sea Atlantic vessels.
- Shell Kaikias iEPCI™
Compact PLEM successfully installed by the Deep Blue vessel.
- Statoil Peregrino
Engineering deliverables progressing as per original plan.
Subsea inbound orders for the quarter were
- Energean Karish iEPCI™ Project offshore
Israel
Award for integrated engineering, procurement, construction, and installation (iEPCI™) of the Karish field which combines a fully integrated field development encompassing the entire subsea and FPSO scopes.
Note: Project inbound order was assigned to Subsea and Onshore/Offshore segments.
- LLOG Who Dat iEPCI™ Project in the Gulf of
Mexico
Award for the iEPCI™ of the Who Dat field which covers the delivery and installation of a Multiphase Pumping System, including a manifold, umbilical termination assembly, power umbilical, jumper and topside control equipment.
- Sabah Shell Petroleum Gumusut-Kakap iEPCI™ Project offshore
Malaysia
Award for the iEPCI™ which covers the delivery and installation of subsea equipment including umbilicals, flowlines and the subsea production system.
Estimated Backlog Scheduling as of March 31, 2018
(In millions) |
Subsea | |
2018 (9 months) | $2,868.8 | |
2019 | $1,665.5 | |
2020 and beyond | $1,576.6 | |
Total | $6,110.9 | |
* Backlog does not capture all revenue potential for subsea services. | ||
Onshore/Offshore |
Financial Highlights
Reconciliation of U.S. GAAP to non-GAAP financial measures are detailed below and in the financial schedules.
(In millions) |
Three Months |
Three Months |
Change | ||||
Revenue | $1,573.4 | $1,764.0 | (10.8%) | ||||
Operating profit | $202.9 | $142.8 | 42.1% | ||||
Adjusted EBITDA | $215.0 | $152.2 | 41.3% | ||||
Adjusted EBITDA margin | 13.7% | 8.6% | 504 bps | ||||
Inbound orders | $1,849.6 | $682.0 | 171.2% | ||||
Backlog | $7,491.6 | $9,066.0 | (17.4%) | ||||
Onshore/Offshore reported first quarter revenue of
Onshore/Offshore reported operating profit of
First Quarter Onshore/Offshore Highlights
- Yamal LNG
Construction and commissioning of Trains 2 and 3 progressing well; Train 2 on track for start-up before year-end.
- Statoil Martin Linge
Arrival of all modules inNorway ; offshore campaign to start in second half of 2018.
- ENI Coral FLNG
First steel cut for the turret inSingapore ; procurement of main equipment progressing well.
Onshore/Offshore inbound orders for the quarter were
- Energean Karish iEPCI™ Project offshore
Israel
Award for the iEPCI™ of the Karish field which combines a fully integrated field development encompassing the entire subsea and FPSO scopes.
Note: Project inbound order was assigned to Subsea and Onshore/Offshore segments.
Estimated Backlog Scheduling as of March 31, 2018
(In millions) |
Onshore/Offshore | |
2018 (9 months) | $3,918.2 | |
2019 | $2,501.1 | |
2020 and beyond | $1,072.3 | |
Total | $7,491.6 | |
Surface Technologies |
Financial Highlights
Reconciliation of U.S. GAAP to non-GAAP financial measures are detailed below and in the financial schedules.
(In millions) |
Three Months |
Three Months |
Change | ||||
Revenue | $371.6 | $248.4 | 49.6% | ||||
Operating profit (loss) | $30.6 | $(18.6) | n/m | ||||
Adjusted EBITDA | $50.3 | $36.0 | 39.7% | ||||
Adjusted EBITDA margin | 13.5% | 14.5% | (96 bps) | ||||
Inbound orders | $409.6 | $241.5 | 69.6% | ||||
Backlog | $409.5 | $432.0 | (5.2%) | ||||
Surface Technologies reported first quarter revenue of
Surface Technologies reported operating profit of
Operating margin declined versus the prior-year quarter in part due to lower-priced backlog and project award deferrals in international markets. Activity growth in
We continue to expect North American activity to improve over the remainder of the year. Additionally, we are experiencing increased demand for our integrated pad offering in the North American shale market. Targeted business investment should also benefit near-term results.
Inbound orders for the quarter of
Corporate Items
Corporate expense in the first quarter was
Net interest expense was
The Company recorded a tax provision during the first quarter of
Total depreciation and amortization for the first quarter was
Capital expenditures were
The Company repurchased 3 million shares during the quarter for total consideration of
Other Accounting Items
On
Revenue from prior periods totaling
Additionally, a net favorable adjustment of approximately
Guidance
The Company’s full-year guidance for 2018 is provided below. The following update is reflected in the outlook:
- Onshore/Offshore EBITDA margin1 of at least 11.5% (excluding charges and credits); EBITDA margin1 guidance has been increased from the previous guidance of at least 10.5%.
2018 Guidance *Updated May 9, 2018 | ||||
Subsea | Onshore/Offshore | Surface Technologies | ||
Revenue in a range of |
Revenue in a range of |
Revenue in a range of |
||
EBITDA margin1 at |
EBITDA margin1 at |
EBITDA margin1 at |
||
TechnipFMC | ||||
Corporate expense, net1 $40 – 45 million per quarter (excluding the impact of |
||||
Net interest expense1 approximately $20 – 22 million per quarter (excluding the |
||||
Tax rate1 28 – 32% for the full year (excluding the impact of discrete items) | ||||
Capital expenditures approximately $300 million for the full year | ||||
Merger integration and restructuring costs approximately $100 million for the full |
||||
Cost synergies $450 million annual savings ($200 million exit run-rate 12/31/17, |
||||
_______________
1 Our guidance measures adjusted EBITDA margin, corporate expense, net excluding the impact of foreign currency fluctuations, net interest expense excluding the impact of revaluation of partners’ redeemable financial liability, and tax rate excluding the impact of discrete items are non-GAAP financial measures. We are unable to provide a reconciliation to comparable GAAP financial measures on a forward-looking basis without unreasonable effort because of the unpredictability of the individual components of the most directly comparable GAAP financial measure and the variability of items excluded from each such measure. Such information may have a significant, and potentially unpredictable, impact on our future financial results.
Teleconference
The Company will host a teleconference on
Webcast access will also be available on our website prior to the start of the call. An archived audio replay will be available after the event at the same website address. In the event of a disruption of service or technical difficulty during the call, information will be posted on our website.
###
About
We are uniquely positioned to deliver greater efficiency across project lifecycles from concept to project delivery and beyond. Through innovative technologies and improved efficiencies, our offering unlocks new possibilities for our clients in developing their oil and gas resources.
Each of our more than 37,000 employees is driven by a steady commitment to clients and a culture of purposeful innovation, challenging industry conventions, and rethinking how the best results are achieved.
To learn more about us and how we are enhancing the performance of the world’s energy industry, go to TechnipFMC.com and follow us on Twitter @
This communication contains “forward-looking statements” as defined in Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. Words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could,” “may,” “estimate,” “outlook” and similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. Such forward-looking statements involve significant risks, uncertainties and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections, including the following known material factors:
- the remedial measures to address our material weaknesses could be insufficient or additional issues relating to disclosure controls and procedures or internal control over financial reporting could be identified;
- unanticipated changes relating to competitive factors in our industry;
- demand for our products and services, which is affected by changes in the price of, and demand for, crude oil and natural gas in domestic and international markets;
- our ability to develop and implement new technologies and services, as well as our ability to protect and maintain critical intellectual property assets;
- potential liabilities arising out of the installation or use of our products;
- cost overruns related to our fixed price contracts or asset construction projects that may affect revenues;
- our ability to timely deliver our backlog and its effect on our future sales, profitability, and our relationships with our customers;
- our reliance on subcontractors, suppliers and joint venture partners in the performance of our contracts;
- our ability to hire and retain key personnel;
- piracy risks for our maritime employees and assets;
- the potential impacts of seasonal and weather conditions;
- the cumulative loss of major contracts or alliances;
- U.S. and international laws and regulations, including environmental laws and regulations, that may increase our costs, limit the demand for our products and services or restrict our operations;
- disruptions in the political, regulatory, economic and social conditions of the countries in which we conduct business;
- risks associated with
The Depository Trust Company andEuroclear for clearance services for shares traded on theNYSE andEuronext Paris , respectively; - results of the United Kingdom’s referendum on withdrawal from the
European Union ; - risks associated with being an English public limited company, including the need for court approval of “distributable profits” and stockholder approval of certain capital structure decisions;
- our ability to pay dividends or repurchase shares in accordance with our announced capital allocation plan;
- compliance with covenants under our debt instruments and conditions in the credit markets;
- downgrade in the ratings of our debt could restrict our ability to access the debt capital markets;
- the outcome of uninsured claims and litigation against us;
- the risks of currency exchange rate fluctuations associated with our international operations;
- risks that the legacy businesses of
FMC Technologies, Inc. andTechnip S.A. will not be integrated successfully or that the combined company will not realize estimated cost savings, value of certain tax assets, synergies and growth or that such benefits may take longer to realize than expected;
- unanticipated merger-related costs;
- failure of our information technology infrastructure or any significant breach of security, including related to cyber attacks;
- risks associated with tax liabilities, changes in U.S. federal or international tax laws or interpretations to which they are subject; and
- such other risk factors set forth in our filings with the
United States Securities and Exchange Commission and in our filings with the Autorité des marchés financiers or theU.K. Financial Conduct Authority .
We caution you not to place undue reliance on any forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any of our forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise, except to the extent required by law.
GAAP FINANCIAL STATEMENTS
The U.S. GAAP financial statements for
- On
January 16, 2017 ,TechnipFMC was created by the business combination ofTechnip S.A. (Technip) andFMC Technologies, Inc. (FMC Technologies).
Therefore, the results for the three months ended
1. Include the results of Technip for the full period;
2. Include the results of FMC Technologies for the period
When referencing these financial statements, adjusted EBITDA is also used to describe EBITDA excluding amortization related to the impact of purchase price accounting and other charges and credits.
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In millions, except per share data) |
|||||||||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
March 31, | |||||||||||
2018 | 2017 | ||||||||||
Revenue | $ | 3,125.2 | $ | 3,388.0 | |||||||
Costs and expenses | 2,885.9 | 3,342.2 | |||||||||
239.3 | 45.8 | ||||||||||
Other (expense) income, net | (11.2 | ) | 72.9 | ||||||||
Income before net interest expense and income taxes | 228.1 | 118.7 | |||||||||
Net interest expense | (87.4 | ) | (82.1 | ) | |||||||
Income before income taxes | 140.7 | 36.6 | |||||||||
Provision for income taxes | 49.3 | 51.8 | |||||||||
Net income (loss) | 91.4 | (15.2 | ) | ||||||||
Net loss (income) attributable to noncontrolling interests | 3.7 | (3.5 | ) | ||||||||
Net income (loss) attributable to TechnipFMC plc | $ | 95.1 | $ | (18.7 | ) | ||||||
Earnings per share attributable to TechnipFMC plc: | |||||||||||
Basic | $ | 0.20 | $ | (0.04 | ) | ||||||
Diluted | $ | 0.20 | $ | (0.04 | ) | ||||||
Weighted average shares outstanding: | |||||||||||
Basic | 464.3 | 466.6 | |||||||||
Diluted | 465.7 | 466.6 | |||||||||
Cash dividends declared per share | $ | 0.13 | $ | — | |||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES BUSINESS SEGMENT DATA (In millions) |
|||||||||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
March 31, | |||||||||||
2018 | 2017 | ||||||||||
Revenue |
|||||||||||
Subsea | $ | 1,180.2 | $ | 1,376.7 | |||||||
Onshore/Offshore | 1,573.4 | 1,764.0 | |||||||||
Surface Technologies | 371.6 | 248.4 | |||||||||
Other revenue | — | (1.1 | ) | ||||||||
$ | 3,125.2 | $ | 3,388.0 | ||||||||
Income before income taxes |
|||||||||||
Segment operating profit (loss) |
|||||||||||
Subsea | $ | 54.4 | $ | 54.2 | |||||||
Onshore/Offshore | 202.9 | 142.8 | |||||||||
Surface Technologies | 30.6 | (18.6 | ) | ||||||||
Total segment operating profit | 287.9 | 178.4 | |||||||||
Corporate items |
|||||||||||
Corporate expense, net (1) | (59.8 | ) | (59.7 | ) | |||||||
Net interest expense | (87.4 | ) | (82.1 | ) | |||||||
Total corporate items | (147.2 | ) | (141.8 | ) | |||||||
Net Income before income taxes (2) | $ | 140.7 | $ | 36.6 | |||||||
(1) |
Corporate expense, net primarily includes corporate staff expenses, stock-based compensation expenses, other employee |
||
(2) | Includes amounts attributable to noncontrolling interests. |
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES BUSINESS SEGMENT DATA (In millions, unaudited) |
||||||||||
Three Months Ended | ||||||||||
Inbound Orders (1) |
March 31, | |||||||||
2018 | 2017 | |||||||||
Subsea | $ | 1,227.8 | $ | 666.0 | ||||||
Onshore/Offshore | 1,849.6 | 682.0 | ||||||||
Surface Technologies | 409.6 | 241.5 | ||||||||
Total inbound orders | $ | 3,487.0 | $ | 1,589.5 | ||||||
|
Three Months Ended | |||||||||
Order Backlog (2) |
March 31, | |||||||||
2018 | 2017 | |||||||||
Subsea | $ | 6,110.9 | $ | 6,558.2 | ||||||
Onshore/Offshore | 7,491.6 | 9,066.0 | ||||||||
Surface Technologies | 409.5 | 432.0 | ||||||||
Total order backlog | $ | 14,012.0 | $ | 16,056.2 | ||||||
(1) | Inbound orders represent the estimated sales value of confirmed customer orders received during the reporting period. | ||
(2) | Order backlog is calculated as the estimated sales value of unfilled, confirmed customer orders at the reporting date. |
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) |
||||||||||
(Unaudited) | ||||||||||
March 31, 2018 |
December 31, 2017 |
|||||||||
Cash and cash equivalents | $ | 6,220.6 | $ | 6,737.4 | ||||||
Trade receivables, net | 2,444.0 | 1,484.4 | ||||||||
Contract assets | 1,470.1 | 1,755.5 | ||||||||
Inventories, net | 1,036.8 | 987.0 | ||||||||
Other current assets | 2,002.0 | 2,012.8 | ||||||||
Total current assets | 13,173.5 | 12,977.1 | ||||||||
Property, plant and equipment, net | 3,900.3 | 3,871.5 | ||||||||
Goodwill | 9,012.2 | 8,929.8 | ||||||||
Intangible assets, net | 1,301.6 | 1,333.8 | ||||||||
Other assets | 1,140.2 | 1,151.5 | ||||||||
Total assets | $ | 28,527.8 | $ | 28,263.7 | ||||||
Short-term debt and current portion of long-term debt | $ | 87.2 | $ | 77.1 | ||||||
Accounts payable, trade | 3,729.2 | 3,958.7 | ||||||||
Contract liabilities | 3,914.2 | 3,314.2 | ||||||||
Other current liabilities | 2,540.1 | 2,479.4 | ||||||||
Total current liabilities | 10,270.7 | 9,829.4 | ||||||||
Long-term debt, less current portion | 3,735.8 | 3,777.9 | ||||||||
Other liabilities | 1,239.5 | 1,247.0 | ||||||||
TechnipFMC plc stockholders’ equity | 13,265.1 | 13,387.9 | ||||||||
Noncontrolling interests | 16.7 | 21.5 | ||||||||
Total liabilities and equity | $ | 28,527.8 | $ | 28,263.7 | ||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) |
|||||||||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
March 31, | |||||||||||
2018 | 2017 | ||||||||||
Cash provided (required) by operating activities | |||||||||||
Net income | $ | 91.4 | $ | (15.2 | ) | ||||||
Depreciation and amortization | 131.8 | 151.2 | |||||||||
Trade receivables, net and contract assets | (522.7 | ) | 267.7 | ||||||||
Inventories, net | (59.7 | ) | 126.6 | ||||||||
Accounts payable, trade | (332.2 | ) | (168.8 | ) | |||||||
Contract liabilities | 462.0 | 43.3 | |||||||||
Other | 27.8 | (253.8 | ) | ||||||||
Net cash provided by operating activities | (201.6 | ) | 151.0 | ||||||||
Cash provided (required) by investing activities | |||||||||||
Capital expenditures | (53.2 | ) | (51.2 | ) | |||||||
Cash acquired in merger of FMC Technologies, Inc. and Technip S.A. | — | 1,479.2 | |||||||||
Other | (60.4 | ) | 14.9 | ||||||||
Net cash provided (required) by investing activities | (113.6 | ) | 1,442.9 | ||||||||
Cash provided (required) by financing activities | |||||||||||
Net increase (decrease) in debt | (120.0 | ) | (820.1 | ) | |||||||
Other | (91.2 | ) | (45.4 | ) | |||||||
Net cash provided (required) by financing activities | (211.2 | ) | (865.5 | ) | |||||||
Effect of changes in foreign exchange rates on cash and cash equivalents | 9.6 | 44.0 | |||||||||
Increase (decrease) in cash and cash equivalents | (516.8 | ) | 772.4 | ||||||||
Cash and cash equivalents, beginning of period | 6,737.4 | 6,269.3 | |||||||||
Cash and cash equivalents, end of period | $ | 6,220.6 | $ | 7,041.7 | |||||||
NON-GAAP FINANCIAL MEASURES
The Reconciliation of U.S. GAAP to non-GAAP financial measures for
- On
January 16, 2017 ,TechnipFMC was created by the business combination ofTechnip S.A. (Technip) andFMC Technologies, Inc. (FMC Technologies).
The Non-GAAP results for the three months ended
1. Include the results of Technip for the full period;
2. Include the results of FMC Technologies for the period
When referencing these financial statements, adjusted EBITDA is also used to describe EBITDA excluding amortization related to the impact of purchase price accounting and other charges and credits.
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In millions, unaudited)
Charges and Credits
In addition to financial results determined in accordance with U.S. generally accepted accounting principles (GAAP), the first quarter 2018 Earnings Release also includes non-GAAP financial measures (as defined in Item 10 of Regulation S-K of the Securities Exchange Act of 1934, as amended) and describes performance on a year-over-year basis against 2017 results and measures. Net income, excluding charges and credits, as well as measures derived from it (including Diluted EPS, excluding charges and credits; Income before net interest expense and taxes, excluding charges and credits ("Adjusted Operating profit"); Depreciation and amortization, excluding charges and credits; Earnings before net interest expense, income taxes, depreciation and amortization, excluding charges and credits ("Adjusted EBITDA"); and net cash) are non-GAAP financial measures. Management believes that the exclusion of charges and credits from these financial measures enables investors and management to more effectively evaluate
Three Months Ended | |||||||||||||||||||||||||||||||||||
March 31, 2018 | |||||||||||||||||||||||||||||||||||
Net income |
Net loss |
Provision for |
Net interest |
Income before |
Depreciation |
Earnings |
|||||||||||||||||||||||||||||
TechnipFMC plc, as reported | $ | 95.1 | $ | 3.7 | $ | 49.3 | $ | (87.4 | ) | $ | 228.1 | $ | 131.8 | $ | 359.9 | ||||||||||||||||||||
Charges and (credits): | |||||||||||||||||||||||||||||||||||
Impairment and other charges | 2.2 | — | 0.8 | — | 3.0 | — | 3.0 | ||||||||||||||||||||||||||||
Restructuring and other severance charges | 6.2 | — | 2.3 | — | 8.5 | — | 8.5 | ||||||||||||||||||||||||||||
Business combination transaction and |
4.1 | — | 1.5 | — | 5.6 | — | 5.6 | ||||||||||||||||||||||||||||
Purchase price accounting adjustment | 23.9 | — | 7.4 | — | 31.3 | (21.7 | ) | 9.6 | |||||||||||||||||||||||||||
Adjusted financial measures | $ | 131.5 | $ | 3.7 | $ | 61.3 | $ | (87.4 | ) | $ | 276.5 | $ | 110.1 | $ | 386.6 | ||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||
March 31, 2017 | |||||||||||||||||||||||||||||||||||
Net income |
Net (income) |
Provision for |
Net interest |
Income before |
Depreciation |
Earnings |
|||||||||||||||||||||||||||||
TechnipFMC plc, as reported | $ | (18.7 | ) | $ | (3.5 | ) | $ | 51.8 | $ | (82.1 | ) | $ | 118.7 | $ | 151.2 | $ | 269.9 | ||||||||||||||||||
Charges and (credits): | |||||||||||||||||||||||||||||||||||
Impairment and other charges | — | — | 0.4 | — | 0.4 | — | 0.4 | ||||||||||||||||||||||||||||
Restructuring and other severance charges | 6.8 | — | 2.5 | — | 9.3 | — | 9.3 | ||||||||||||||||||||||||||||
Business combination transaction and |
38.7 | — | 15.9 | — | 54.6 | — | 54.6 | ||||||||||||||||||||||||||||
Purchase price accounting adjustments | 94.5 | — | 34.9 | 0.3 | 129.1 | (42.9 | ) | 86.2 | |||||||||||||||||||||||||||
Adjusted financial measures | $ | 121.3 | $ | (3.5 | ) | $ | 105.5 | $ | (81.8 | ) | $ | 312.1 | $ | 108.3 | $ | 420.4 | |||||||||||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, except per share amounts) |
|||||||||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
March 31, | |||||||||||
2018 | 2017 | ||||||||||
(after-tax) | |||||||||||
Net income (loss) attributable to TechnipFMC plc, as reported | $ | 95 | $ | (19 | ) | ||||||
Charges and (credits): |
|||||||||||
Impairment and other charges(1) | 2 | — | |||||||||
Restructuring and other severance charges(2) | 6 | 7 | |||||||||
Business combination transaction and integration costs (3) | 4 | 39 | |||||||||
Purchase price accounting adjustments(4) | 24 | 95 | |||||||||
Total | 36 | 141 | |||||||||
Adjusted net income attributable to TechnipFMC plc | $ | 131 | $ | 122 | |||||||
Earnings (loss) per diluted EPS attributable to TechnipFMC plc, as reported | $ | 0.20 | $ | (0.04 | ) | ||||||
Adjusted diluted EPS attributable to TechnipFMC plc | $ | 0.28 | $ | 0.26 | |||||||
(1) | Tax effect of $1 million and nil during the three months ended March 31, 2018 and 2017, respectively. | ||
(2) | Tax effect of $2 million and $3 million during the three months ended March 31, 2018 and 2017, respectively. | ||
(3) | Tax effect of $2 million and $16 million during the three months ended March 31, 2018 and 2017, respectively. | ||
(4) | Tax effect of $7 million and $35 million during the three months ended March 31, 2018 and 2017, respectively. |
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) |
||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||
March 31, 2018 | ||||||||||||||||||||||||||
Subsea |
Onshore/Off |
Surface |
Corporate |
Total | ||||||||||||||||||||||
Revenue | $ | 1,180.2 | $ | 1,573.4 | $ | 371.6 | $ | — | $ |
3,125.2 |
||||||||||||||||
Operating profit, as reported (pre-tax) | $ | 54.4 | $ | 202.9 | $ | 30.6 | $ | (59.8 | ) | $ | 228.1 | |||||||||||||||
Charges and (credits): | ||||||||||||||||||||||||||
Impairment and other charges | 0.4 | 2.6 | — | — | 3.0 | |||||||||||||||||||||
Restructuring and other severance charges | 2.7 | 0.9 | 2.4 | 2.5 | 8.5 | |||||||||||||||||||||
Business combination transaction and integration costs | — | — | — | 5.6 | 5.6 | |||||||||||||||||||||
Purchase price accounting adjustments - non-amortization related | 6.0 | — | 3.6 | — | 9.6 | |||||||||||||||||||||
Purchase price accounting adjustments - amortization related | 21.9 | — | (0.1 | ) | (0.1 | ) | 21.7 | |||||||||||||||||||
Subtotal | 31.0 | 3.5 | 5.9 | 8.0 | 48.4 | |||||||||||||||||||||
Adjusted Operating profit | 85.4 | 206.4 | 36.5 | (51.8 | ) | 276.5 | ||||||||||||||||||||
Adjusted Depreciation and amortization | 86.6 | 8.6 | 13.8 | 1.1 | 110.1 | |||||||||||||||||||||
Adjusted EBITDA | $ | 172.0 | $ | 215.0 | $ | 50.3 | $ | (50.7 | ) | $ | 386.6 | |||||||||||||||
Operating profit margin, as reported | 4.6 | % | 12.9 | % | 8.2 | % | 7.3 | % | ||||||||||||||||||
Adjusted Operating profit margin | 7.2 | % | 13.1 | % | 9.8 | % | 8.8 | % | ||||||||||||||||||
Adjusted EBITDA margin | 14.6 | % | 13.7 | % | 13.5 | % | 12.4 | % | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||
March 31, 2017 | ||||||||||||||||||||||||||
Subsea |
Onshore/Off |
Surface |
Corporate |
Total | ||||||||||||||||||||||
Revenue | $ | 1,376.7 | $ | 1,764.0 | $ | 248.4 | $ | (1.1 | ) | $ | 3,388.0 | |||||||||||||||
Operating profit (pre-tax) | $ | 54.2 | $ | 142.8 | $ | (18.6 | ) | $ | (59.7 | ) | $ | 118.7 | ||||||||||||||
Charges and (credits): | ||||||||||||||||||||||||||
Impairment and other charges | 0.2 | — | 0.2 | — | 0.4 | |||||||||||||||||||||
Restructuring and other severance charges | 6.5 | (0.3 | ) | 1.2 | 1.9 | 9.3 | ||||||||||||||||||||
Business combination transaction and integration costs | 1.5 | — | 0.8 | 52.3 | 54.6 | |||||||||||||||||||||
Purchase price accounting adjustments - non-amortization related | 55.0 | — | 34.2 | (3.0 | ) | 86.2 | ||||||||||||||||||||
Purchase price accounting adjustments - amortization related | 34.0 | — | 9.0 | (0.1 | ) | 42.9 | ||||||||||||||||||||
Subtotal | 97.2 | (0.3 | ) | 45.4 | 51.1 | 193.4 | ||||||||||||||||||||
Adjusted Operating profit | 151.4 | 142.5 | 26.8 | (8.6 | ) | 312.1 | ||||||||||||||||||||
Adjusted Depreciation and amortization | 87.2 | 9.7 | 9.2 | 2.2 | 108.3 | |||||||||||||||||||||
Adjusted EBITDA | $ | 238.6 | $ | 152.2 | $ | 36.0 | $ | (6.4 | ) | $ | 420.4 | |||||||||||||||
Operating profit margin, as reported | 3.9 | % | 8.1 | % | -7.5 | % | 3.5 | % | ||||||||||||||||||
Adjusted Operating profit margin | 11.0 | % | 8.1 | % | 10.8 | % | 9.2 | % | ||||||||||||||||||
Adjusted EBITDA margin | 17.3 | % | 8.6 | % | 14.5 | % | 12.4 | % | ||||||||||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) |
|||||||||||
March 31, 2018 |
December 31, 2017 |
||||||||||
Cash and cash equivalents | $ | 6,220.6 | $ | 6,737.4 | |||||||
Short-term debt and current portion of long-term debt | (87.2 | ) | (77.1 | ) | |||||||
Long-term debt, less current portion | (3,735.8 | ) | (3,777.9 | ) | |||||||
Net cash | $ | 2,397.6 | $ | 2,882.4 | |||||||
Net cash (debt) is a non-GAAP financial measure reflecting cash and cash equivalents, net of debt. Management uses this non-GAAP financial measure to evaluate
View source version on businesswire.com: https://www.businesswire.com/news/home/20180509006423/en/
Source:
TechnipFMC
Investor relations
Matt Seinsheimer, +1 281 260 3665
Vice President Investor Relations
Email: Matt Seinsheimer
or
Phillip Lindsay, +44 (0) 20 3429 3929
Director Investor Relations (Europe)
Email: Phillip Lindsay
or
Media relations
Christophe Belorgeot, +33 1 47 78 39 92
Vice President Corporate Communications
Email: Christophe Belorgeot
or
Delphine Nayral, +33 1 47 78 34 83
Senior Manager Public Relations
Email: Delphine Nayral